Estate of Willie C. Lloyd, Deceased, Iva Nell Holman, Executrix - Page 15

                                       - 15 -                                         
          B only.  Once the value of parcel B was determined, Dilmore used            
          parcel B as the sole base property in determining the value of              
          parcel A.                                                                   
               The results of Dilmore's analysis can be summarized as                 
          follows:                                                                    
          FMV of Decedent’s                                                           
          Parcel    FMV per Acre    FMV of Parcel       50% Interest                  
          A         $100,000       $6,800,000          $3,400,000                     
          B         179,000        1,790,000           895,000                        

               b.   Young's Appraisal                                                 
               Young furnished the results of his appraisal to Agee on June           
          10, 1988.  Unlike the letter appraisal prepared by Dilmore, Young           
          prepared a lengthy formal report.  Young conducted a highest and            
          best use analysis and concluded that the highest and best use of            
          both parcels of trust property was commercial in nature.  Young             
          performed a comparable sales analysis using six real property               
          sales all of which preceded the date of decedent's death.  The 6            
          properties used by Young were among the 12 properties used by               
          Dilmore in his appraisal.  Each comparable sale property used by            
          Young consisted of commercial property and was located in the               
          vicinity of Highway 280 and both parcels of trust property.  In             
          arriving at his conclusions, Young's analysis involved making               
          adjustments to the comparable sale properties for numerous                  
          factors, including location, frontage influence, corner                     
          influence, zoning, and utilities.  The comparable sale properties           





Page:  Previous  5  6  7  8  9  10  11  12  13  14  15  16  17  18  19  20  21  22  23  24  Next

Last modified: May 25, 2011