Estate of Eldon L. Auker, Deceased, Kimberlee J. Auker, Independent Personal Representative - Page 9

                                                    - 9 -                                                       


                   Net Worth                                                                                    
             Total                                                                                              
             5,256,157                                                                                          
                   1We recognized that the total value of these assets is $7,287,395.  The                      
             parties have stipulated that the total value is $7,242,395, and they have not                      
             explained the difference between their stipulated value and the actual value.  We                  
             proceed using the stipulated value.                                                                

             Auker Enterprises                                                                                  
                   Assets                                                                                       
                          Cash                                                                                  
             $756,890                                                                                           
                          Construction in progress                                                              
             4,757                                                                                              
                          Receivable--Auker Homes                                                               
             145,220                                                                                            
                          Accrued interest on receivables                                                       
             24,499                                                                                             
                          Land contracts receivable                                                             
             78,800                                                                                             
                          Commercial rental property--5124 Hill Road, Grand Blanc                               
             145,000            Commercial rental property--6063 Fenton, Grand Blanc                            
             310,000                                                                                            
                          50% interest in commercial rental properties                                          
             82,400                                                                                             
                          100% interest in residential rental properties                                        
             385,493                                                                                            
                          50% interest in residential rental properties                                         
             11,040                                                                                             
                          100% interest in vacant land                                                          
             177,300                                                                                            
                          50% interest in vacant land                                                           
             135,160                                                                                            
                          33.3% interest in vacant land                                                         
             41,163                                                                                             
                          50% interest in Auker Homes                                                           
             1,576,847                                                                                          
                          Equipment and/or vehicles                                                             
             31,486                                                                                             
                          Total                                                                                 
             3,906,055                                                                                          
                   Liabilities                                                                                  
             Total                                                                                              
             92,085                                                                                             
                   Net Worth                                                                                    
             Total                                                                                              
             3,813,970                                                                                          
             All of the real estate mentioned above (including the apartment                                    

             complexes), which we collectively refer to as the subject                                          

             property, is located in Genesee County, with the exception of                                      








Page:  Previous  1  2  3  4  5  6  7  8  9  10  11  12  13  14  15  16  17  18  19  20  Next

Last modified: May 25, 2011