Estate of Eldon L. Auker, Deceased, Kimberlee J. Auker, Independent Personal Representative - Page 26

                                       - 26 -                                         

          $135,160, and 33.3-percent interest in vacant land valued at                
          $41,166.  The real estate interests owned by Auker Homes, and to            
          which the estate applied 15-percent market absorption discounts             
          aggregating $435,346 ($130,603 of which was attributed to                   
          Eldon L. Auker Enterprises after taking into account its                    
          50-percent ownership interest and the 40-percent discount                   
          ascertained by Mr. Stockdale for lack of marketability and lack             
          of control), were as follows:  Commercial rental property valued            
          at $775,000, commercial rental property valued at $600,000,                 
          commercial rental property valued at $515,000, commercial rental            
          property valued at $140,000, residential rental properties valued           
          at $263,930, developed residential lots held for sale valued at             
          $370,170, and land held for sale valued at $283,200.                        
               (2) The estate ascertained the value of the decedent's                 
          35.08-percent interest in Eldon L. Auker Enterprises by                     
          subtracting Eldon L. Auker Enterprises' liabilities of $797,588             
          from its adjusted asset value of $3,607,981 ($3,878,544 -                   
          $270,563) and multiplying the balance of $2,810,393 by .3508 to             
          arrive at $985,886.                                                         
               (3) The estate reduced the $985,886 amount by the 35-percent           
          discount ascertained by Mr. Stockdale for lack of marketability             
          and lack of control and rounded the $640,826 balance up to                  
          $641,000.                                                                   







Page:  Previous  16  17  18  19  20  21  22  23  24  25  26  27  28  29  30  31  32  33  34  35  Next

Last modified: May 25, 2011