Estate of Helen Bolton Jameson, Deceased, Northern Trust Bank of Texas N.A., Independent Executor - Page 60

                                       - 60 -                                                                  

    8       100,000 7,895,59 78.96 111,791 1,149,232 10,000 110,000 10,000  1.02 10,163    779,396   264,995   
                          1                                                                                    
    9       100,000 8,211,41 82.11 101,629  369,836 10,000  110,000 4,555   0.92  4,209    369,835   125,744   
                          4                                                                                    
                                                                                        $5,782,150 $1,965,93   
                                                                                                          1    

  Note: numbers may reflect                                                     Net Present Value  ($872,920   
  rounding                                                                      (NPV) =                   )    

Page:  Previous  41  42  43  44  45  46  47  48  49  50  51  52  53  54  55  56  57  58  59  60