Winn-Dixie Stores, Inc. and Subsidiaries - Page 48




                                       - 48 -                                         

          first-year income tax savings from the COLI plan of $4,480,000.             
          This amount is composed of tax savings of $4,368,000 attributable           
          to a deduction of accrued first-year interest on policy loans of            
          $11,191,000 and tax savings of $113,000 attributable to a                   
          deduction of first-year administrative fees of $290,000.  Based             
          on this, the projected "after-tax earnings effect" for the first            
          policy year was $292,000.41  Similar projections for each of the            
          following 59 years show that while the "pretax earnings effect"             
          of the plan resulted in losses, the "after-tax earnings effect"             
          continued to be positive in each year reaching its peak in the              
          year 2008 when the "after-tax earnings effect" would be                     
          $63,965,000.  This amount was arrived at by subtracting the                 
          pretax loss of $9,182,000 from projected income tax savings of              
          $73,146,000.42  The projected income tax savings of $73,146,000             
          were attributable to tax deductions for interest of $187,279,000            
          and administrative fees of $276,000.  The June 1993 projections             
          indicate that had the 1993 COLI plan remained in effect through             
          the year 2052, petitioner's total pretax loss over 60 years would           
          have been $681,922,000 but that the total tax saved because of              
          policy loan interest and fee deductions would have exceeded $3              


               41The above figures were taken from the June 1993                      
          projections reflected in appendix B.  The totals vary by $1,000,            
          apparently due to rounding off the last three digits.                       
               42See supra note 41.                                                   





Page:  Previous  38  39  40  41  42  43  44  45  46  47  48  49  50  51  52  53  54  55  56  57  Next

Last modified: May 25, 2011