Epic Associates 84-III, William C. Griffith, Jr. - Page 105




                                       - 32 -                                         
             The Babcock Co.Contract    Builder  Rental Deficit     Rent               
             Paseos CastellanosPrice      Fee     ContributionAdvance   Loan          
             H 101           $82,000   $5,576.00  $15,953   $1,800    $77,900         
             H 102           80,000    5,440.00   15,564    1,800     76,000          
             H 103           74,500    5,066.00   14,494    1,800     70,775          
             H 105           80,000    5,440.00   15,564    1,800     76,000          
             H 106           74,500    5,066.00   14,494    1,800     70,775          
             H 107           82,000    5,576.00   15,953    1,800     77,900          
             H 108           68,450    4,654.60   13,317    1,575     65,025          
             B 105           79,450    5,402.60   15,457    1,800     75,475          
             B 107           81,450    5,538.60   15,846    1,800     77,375          
             D 101           81,450    5,538.60   15,846    1,800     77,375          
             D 105           79,450    5,402.60   15,457    1,800     75,475          
             D 107           81,450    5,538.60   15,846    1,800     77,375          
             C 101           81,450    5,538.60   15,846    1,800     77,375          
             C 102           79,450    5,402.60   15,457    1,800     75,475          
             C 105           79,450    5,402.60   15,457    1,800     75,475          
             C 107           81,450    5,538.60   15,846    1,800     77,375          
             C 108           67,450    4,586.60   13,122    1,575     64,075          
             E 101           82,000    5,576.00   15,953    1,800     77,900          
             E 102           80,000    5,440.00   15,564    1,800     76,000          
             E 103           74,500    5,066.00   14,494    1,800     70,775          
             E 104           68,450    4,654.60   13,317    1,575     65,025          
             E 105           80,000    5,440.00   15,564    1,800     76,000          
             E 106           74,500    5,066.00   14,494    1,800     70,775          
             E 107           82,000    5,576.00   15,953    1,800     77,900          
             G 101           82,000    5,576.00   15,953    1,800     77,900          
             G 102           80,000    5,440.00   15,564    1,800     76,000          
             G 103           74,500    5,066.00   14,494    1,800     70,775          
             G 104           68,450    4,654.60   13,317    1,575     65,025          
             G 105           80,000    5,440.00   15,564    1,800     76,000          
             G 106           74,500    5,066.00   14,494    1,800     70,775          
             G 107           82,000    5,576.00   15,953    1,800     77,900          
             G 108           68,450    4,654.60   13,317    1,575     65,025          
             F 101           82,000    5,576.00   15,953    1,800     77,900          
                 F 102       80,000    5,440.00   15,564    1,800     76,000          
                 F 104       68,450    4,654.60   13,317    1,575     65,025          
                 F 105       80,000    5,440.00   15,564    1,800     76,000          
                 F 106       74,500    5,066.00   14,494    1,800     70,775          
                 F 107       82,000    5,576.00   15,953    1,800     77,900          
                 F 108       68,450     4,654.60   13,317     1,575   65,025          
             Subtotal        3,020,700       205,407.60587,676   68,625      2,869,625     

                  A settlement statement was prepared for the sale of                 
             each condominium unit.  Each statement shows the above                   
             purchase price as the contract sales price.  The statements              
             treat the builder fees, the rent advances, and the rental                
             deficit contributions as charges to Babcock and, thus, as                
             reductions of the amount due to Babcock as seller.  In                   
             the case of each of the subject condominium units, the                   
             "amounts paid by/for" EA 83-XII as shown on each settlement              






Page:  Previous  22  23  24  25  26  27  28  29  30  31  32  33  34  35  36  37  38  39  40  41  Next

Last modified: May 25, 2011