- 61 -
Rental
Purchase Builder Deficit Rent
Unit Price Fee Contrib.Advance Loan
A 101 $91,900 $6,249.20$19,661 $1,800 $78,100
A 102 97,900 6,657.20 20,596 1,950 83,200
A 103 97,900 6,657.20 20,596 1,950 83,200
A 104 91,900 6,249.20 19,661 1,800 78,100
B 201 91,900 6,249.20 19,661 1,800 78,100
B 202 97,900 6,657.20 20,597 1,950 83,200
B 203 97,900 6,657.20 20,597 1,950 83,200
B 204 91,900 6,249.20 19,661 1,800 78,100
C 301 91,900 6,249.20 19,661 1,800 78,100
C 302 97,900 6,657.20 20,597 1,950 83,200
C 303 97,900 6,657.20 20,597 1,950 83,200
C 304 91,900 6,249.20 19,661 1,800 78,100
D 401 75,900 5,161.20 15,616 1,575 64,500
D 402 75,900 5,161.20 15,616 1,575 64,500
D 403 75,900 5,161.20 15,616 1,575 64,500
D 404 75,900 5,161.20 15,616 1,575 64,500
E 501 75,900 5,161.20 15,616 1,575 64,500
E 502 57,900 3,937.20 11,751 1,245 49,200
E 503 75,900 5,161.20 15,616 1,575 64,500
E 504 57,900 3,937.20 11,751 1,245 49,200
E 505 57,900 3,937.20 11,751 1,245 49,200
E 506 75,900 5,161.20 15,616 1,575 64,500
E 507 57,900 3,937.20 11,751 1,245 49,200
E 508 75,900 5,161.20 15,616 1,575 64,500
F 601 75,900 5,161.20 15,616 1,575 64,500
F 602 57,900 3,937.20 11,751 1,245 49,200
F 603 75,900 5,161.20 15,616 1,575 64,500
F 604 57,900 3,937.20 11,751 1,245 49,200
F 605 57,900 3,937.20 11,751 1,245 49,200
F 606 57,900 3,937.20 11,751 1,245 49,200
F 607 57,900 3,937.20 11,751 1,245 49,200
F 608 57,900 3,937.20 11,751 1,245 49,200
F 609 57,900 3,937.20 11,751 1,245 49,200
F 610 75,900 5,161.20 15,616 1,575 64,500
F 611 57,900 3,937.20 11,751 1,245 49,200
F 612 75,900 5,161.20 15,616 1,575 64,500
G 701 75,900 5,161.20 15,616 1,575 64,500
G 702 75,900 5,161.20 15,616 1,575 64,500
G 703 75,900 5,161.20 15,616 1,575 64,500
G 704 75,900 5,161.2015,616 1,575 64,500
Total 3,048,000 207,264.00632,414 62,640 2,590,200
The sale of each condominium to EA 84-III is reflected
on a settlement statement executed on the date of closing
that shows the purchase price listed above as the "contract
sales price". On each settlement statement, the builder
fee, rent advance, and rental deficit contribution are
treated as charges to Pitman & Japhet, reducing the amount
due Pitman & Japhet. These amounts are also treated as
credits to EA 84-III. Set out below is a summary of the
Page: Previous 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 NextLast modified: May 25, 2011