- 29 -                                         
          Horvey), a certified public accountant (C.P.A.).  Mr. Horvey has            
          a degree in accounting from Metropolitan State College of Denver            
          and has been a C.P.A. since 1984.  Mr. Horvey represents that he            
          is familiar with the cashflow analysis used by respondent and has           
          used that and similar analyses as part of his work over the                 
          years.                                                                      
               One of the stated purposes of Mr. Horvey’s report was to               
          provide an opinion as to the appropriate discount rate to be                
          applied to a present value analysis of an investment in an entity           
          such as Sav-Fuel.  Mr. Horvey felt that a profit-motivated                  
          investor participating in any type of speculative investment                
          would seek a risk-adjusted rate of return greater than the 11.5-            
          percent risk-free rate used in Gianaris.  In his opinion, a 15-             
          percent adjusted rate of return was reasonable if the required              
          risk adjustment was 125 percent of the risk-free rate of return.            
          However, Mr. Horvey provided separate calculations of net present           
          value using discount rates of 11.5 percent, 12 percent, 13                  
          percent, 14 percent, 15 percent, and 16 percent.                            
               Mr. Horvey’s calculation of net present value uses many of             
          the same figures and assumptions as the calculation contained in            
          the attached appendix.  However, Mr. Horvey carried the cashflow            
          analysis through June 30, 2030, the anticipated dissolution date            
          of Sav-Fuel.  As explained earlier, we have assumed consistent              
          with the PPM that the useful life of the EMS was 25 years.  The             
Page:  Previous   18   19   20   21   22   23   24   25   26   27   28   29   30   31   32   33   34   35   36   37   NextLast modified: May 25, 2011