Delbert L. and Margaret J. Baker - Page 24

                                       - 24 -                                         
               The following chart prepared by the ad hoc committee                   
          represents its calculations for 1998:                                       
          Operating Expenses                                Amount                    
          Total expenses                                   $16,986,770               
          Interest expense                                 (4,704,320)               
          Depreciation and amortization                     (2,338,558)               
          Issue cost                                             (107,134)            
          Noncontract patient expense                       (1,515,667)               
          Total operating expenses                          8,321,091                 
          Allocable Medical Expenses                               Amount             
          SNF operating expenses                           $3,330,031                
          ALU and SCU operating expenses                        1,780,639            
          Emergency pull-cord system                             88,257               
          Utilities adjustment                                   103,641              
          SNF noncontract patient fees                      (1,301,382)               
          SNF depreciation and amortization                      (166,303)            
          ALU noncontract patient fees                           (104,083)            
          SCU noncontract patient fees                           (110,202)            
          ALU and SCU depreciation and amortization              (161,071)            
                                                                                     
          Allocable medical expenses                        3,459,527                 
          The operating expenses figures used by the committee were taken             
          from the 1998 financial document that should have been included             
          in the Health Facility Information report, not from the figures             
          actually contained in the report.  Dividing medical expenses by             
          total operating expenses, the committee calculated that the                 
          allocation percentage for 1998 was 41.6 percent.11                          
               In a memorandum dated March 15, 2000, the resident council             
          reported to AFVW residents a summary of the ad hoc committee’s              
          findings.  Attached to the memorandum was a chart showing that              

               113,459,527 � 8,321,091 = .416 or 41.6 percent.                        





Page:  Previous  14  15  16  17  18  19  20  21  22  23  24  25  26  27  28  29  30  31  32  33  Next

Last modified: May 25, 2011