Estate of George C. Blount, Deceased, Fred B. Aftergut, Executor - Page 24

                                       - 24 -                                         
          machinery and equipment by 40 percent to reflect the opinion of             
          BCC management that BCC’s machinery and equipment could be sold             
          for only about 60 percent of the value reflected in the “value in           
          use” analyses.  Rather than attempting to compute asset values as           
          of the valuation date, Mr. Hitchner provided value estimates as             
          of the fiscal yearends immediately before and after the valuation           
          date.  The values estimated under the adjusted book value                   
          approach were $8,891,024 and $8,478,254 for the fiscal years                
          ended January 31, 1997 and 1998, respectively.  The values                  
          estimated under the modified adjusted book value approach were              
          $7,596,838 and $7,052,766 for the fiscal years ended January 31,            
          1997 and 1998, respectively.  As with the income approach, Mr.              
          Hitchner did not reduce the asset-based value to reflect any ESOP           
          repurchase obligation.  He also did not indicate a final value              
          under either approach.                                                      
               To determine a final value for BCC, Mr. Hitchner indicated             
          that he gave the greater weight to the modified adjusted book               
          value approach and equal but lesser weight to the income approach           
          and the adjusted book value approach.  He did not disclose the              
          precise weighting for each approach.  Rather, he presented a                
          “concluded” value of $7 million.                                            











Page:  Previous  14  15  16  17  18  19  20  21  22  23  24  25  26  27  28  29  30  31  32  33  Next

Last modified: May 25, 2011