Estate of Pearl I. Amlie, Deceased, Rodney B. Amlie, Executor - Page 12

                                       - 12 -                                         
          to book value was appropriate for decedent's FABG stock, absent             
          the Hill Rights.                                                            
               Taking into account the additional consideration received by           
          Mr. Hill, the valuation specialist concluded that Mr. Hill had              
          effectively received a price equal to 1.33 times book value for             
          his stock in Agri and his two other banks.  However, in the                 
          valuation specialist's view, a significant portion of the                   
          additional consideration--namely, the retirement of $1.6 million            
          of the capital notes of one of the other banks--was not                     
          consideration for Mr. Hill's Agri stock.  The valuation                     
          specialist also determined that the FACC option given to Mr. Hill           
          (which entitled him to convert his FABG stock to FACC stock in 5            
          years) had no value, because of the multiple variables that might           
          affect relative values of the FABG and FACC shares in the 5 years           
          prior to the option exercise date (in October 1999).  On the                
          basis of her analysis, the valuation specialist concluded that              
          the $118 price (i.e., 1.25 times book value), coupled with the              
          right to defer the sale until after death to avoid capital gains            















Page:  Previous  2  3  4  5  6  7  8  9  10  11  12  13  14  15  16  17  18  19  20  21  Next

Last modified: May 25, 2011