Estate of W. Clyde Wright - Page 8

                                        - 8 -                                          
          company, rated Wilber Bank as having the highest estimated 1990              
          earnings per share and the second highest estimated 1990 dividend            
          payment per share of any upstate New York commercial bank.  Out              
          of the upstate New York commercial banks, the First Albany report            
          recommended that investors purchase shares of stock in four banks            
          or bank holding companies, one of which was Wilber Corp.                     
               In the instant case, shares of stock in Wilber Corp were                
          traded in small quantities in the over-the-counter market on and             
          around the valuation date, at a price of approximately $50 per               
          share.  Both parties' experts appear to have used this figure as             
          a starting point in valuing decedent's 201,408 shares of stock in            
          Wilber Corp.                                                                 
               Petitioner's first expert valued the shares of stock in                 
          Wilber Corp at $7,653,504, or $38 per share.  Petitioner’s expert            
          utilized:  (1) The comparable market approach to valuation,                  
          comparing Wilber Corp's book value, earnings per share, price-to-            
          book-value ratio, adjusted book value, and adjusted earnings with            
          those of similarly sized, publicly traded banks and bank holding             
          companies, and (2) the income or investment value approach to                
          valuation, calculating the net present value and future earnings             
          of Wilber Corp and the return on investment using a 12-percent               
          rate of return.  Also, although the size of the block of stock               
          was considered and taken into account in arriving at a value of              
          $38 per share, petitioner's first expert testified that he did               
          not factor in a specific and separate discount or premium                    




Page:  Previous  1  2  3  4  5  6  7  8  9  10  11  12  13  14  Next

Last modified: May 25, 2011