Estate of Eldon L. Auker, Deceased, Kimberlee J. Auker, Independent Personal Representative - Page 61

                                       - 61 -                                         

        18 months to sell one apartment complex.19  In other words, in the            
        18-month period following the applicable valuation date, a                    
        hypothetical broker could sell either The Landings, Fox Hill, or              
        Stonehenge.  With respect to the other two complexes, we believe it           
        would take another 12 months to sell one of them, and another                 
        12 months to sell the other one.  Because the dollar amount of real           
        estate sales in Genesee County was greater in 1992 than 1991, and             
        given the public's stated interest in the subject property, we do not         
        believe that a hypothetical broker would have needed as much time to          
        market the last two complexes, as the first.                                  
             5.  Applicable Discount                                                  
             We must discount the value of each apartment complex that cannot         
        be sold within a reasonable time, taking into account the time value          
        of money and the time that each complex must be marketed in order to          
        be sold.  For purposes of our analysis, we use the following formula          
        to calculate the applicable present value rates:  1 - (1 + i/n)-ny;           
        i equals the discount rate, n equals the number of months over which          
        the discount rate is compounded,20 and y equals the number of years           



               19 As to respondent's assertion that investors would most              
          likely buy the apartment complexes as a block, we find nothing in           
          the record supports this assertion.  The record merely shows that           
          many individuals and organizations were interested in investing             
          large sums of money in apartment complexes.                                 
               20 To simplify our calculations, we compound monthly.                  





Page:  Previous  46  47  48  49  50  51  52  53  54  55  56  57  58  59  60  61  62  63  64  65  Next

Last modified: May 25, 2011