Estate of Eldon L. Auker, Deceased, Kimberlee J. Auker, Independent Personal Representative - Page 62

                                       - 62 -                                         

        involved.  We round percentages to the third decimal point, and we            
        round dollar amounts to the nearest dollar.                                   
             The appraisers factored an 18-month marketing period into their          
        market value of each apartment complex.  Thus, we do not take the             
        18-month period after the applicable valuation date into account to           
        arrive at the market absorption discount that applies herein.  We             
        have concluded that it would take a total of 42 months to sell all            
        three complexes, or, in other words, 18 months after the end of the           
        6-month reasonable period of time starting 18 months after the                
        applicable valuation date.  Thus, one complex would sell within the           
        reasonable time and the other two would not; of the two that would            
        sell outside this time, one would sell 6 months after the end of it           
        and the other would sell 18 months after the end of it.                       
             The appraisers applied 9.738-percent capitalization rates to             
        Stonehenge and Fox Hill and a 10.238-percent capitalization rate to           
        The Landings in order to ascertain their values.  We believe that             
        this capitalization rate reflects the time value of money, and that a         
        weighted average of the rates (i.e., 9.905 percent) is the                    
        appropriate annual rate to use to determine the complexes' market             
        absorption discount.  As to the base to which this rate is applied,           
        we use the average market value of the three complexes.  We must              
        determine how much lower than the market value a hypothetical seller          
        will have to drop his or her price for each complex in order to sell          
        all three within a reasonable time after the applicable valuation             
        date.  It would be inappropriate to apply the full discount to all            



Page:  Previous  46  47  48  49  50  51  52  53  54  55  56  57  58  59  60  61  62  63  64  65  Next

Last modified: May 25, 2011