Compaq Computer Corporation and Subsidiaries - Page 15




                                       - 15 -                                         

               While asserting that it made a "real" payment to the                   
          Netherlands in the form of the $3,381,870 withheld tax,                     
          petitioner contends that that withholding tax should be                     
          disregarded in determining the U.S. tax effect of the transaction           
          and the economic substance of the transaction.  Respondent,                 
          however, persuasively demonstrates that petitioner would incur a            
          prearranged economic loss from the transaction but for the                  
          foreign tax credit.                                                         
               The following cash-flow analysis demonstrates the inevitable           
          economic detriment to petitioner from engaging in the ADR                   
          transaction:                                                                
          Cash-flow from ADR transaction:                                             
               ADR purchase trades           ($887,577,129)                           
               ADR sale trades                 868,412,129                            
          Net cash from ADR transaction                ($19,165,000)                  
          Cash-flow from dividend:                                                    
               Gross dividend                22,545,800                               
               Netherlands withholding tax     (3,381,870)                            
               Net cash from dividend                        19,163,930               
          OFFSETTING CASH-FLOW RESIDUAL                     (1,070)                   
          Cash-flow from transaction costs:                                           
               Commissions                   (1,000,000)                              
               Less:  Adjustment             1,071                                    
               SEC fees                      (28,947)                                 
               Margin writeoff               37                                       
               Interest                           (457,846)                           
               Net cash from transaction costs               (1,485,685)              
          NET ECONOMIC LOSS                                 ($1,486,755)              
          The cash-flow deficit arising from the transaction, prior to use            
          of the foreign tax credit, was predetermined by the careful and             






Page:  Previous  3  4  5  6  7  8  9  10  11  12  13  14  15  16  17  18  19  20  21  22  Next

Last modified: May 25, 2011