Estate of Fred O. Godley, Deceased, Fred D. Godley, Administrator CTA - Page 44




                                        - 44 -                                          
          (per Keith appraisal)                    $1,400,000                           
          Less outstanding mortgage balance         1,380,000                           
          Real estate equity                                       $20,000              
          Plus cash and accounts receivable                        339,952              
          Less (nonmortgage) liabilities                           172,665              
          Partnership value                                        187,287              
          Value of 50% interest                                    93,643               
          Less 20% marketability discount                          18,729               
          Correct value                                       74,914                    
          Clinton                                                                       
          Real estate value                                                             
          (per Keith appraisal)                    $665,000                             
          Less outstanding mortgage balance            587,500                          
          Real estate equity                                       $77,500              
          Plus cash and accounts receivable                        113,709              
          Less (nonmortgage) liabilities                           32,818               
          Partnership value                                        158,391              
          Value of 50% interest                                    79,196               
          Less 20% marketability discount                          15,839               
          Correct value                                       63,357                    
          GMA                                                                           
               The fifth partnership at issue is GMA, which is different                
          from the housing partnerships.  Decedent and Fred Jr. formed GMA              
          because HUD required a separate partnership to manage the housing             
          partnerships.  GMA received a management fee from each of the                 
          housing partnerships equal to 10 percent of rental income.  GMA               
          held no fixed assets, and its only significant expense was salary             
          it paid to decedent and Fred Jr.                                              
               In valuing GMA, respondent introduced the report of Kaye,                
          who valued GMA for Fred Jr.’s former spouse in the equitable                  
          distribution proceedings.  Petitioner introduced the report of                
          Beck, who valued GMA for Fred Jr. in the earlier proceedings.                 
          Kaye used an income approach, under which he capitalized an                   





Page:  Previous  28  29  30  31  32  33  34  35  36  37  38  39  40  41  42  43  44  45  46  47  Next

Last modified: May 25, 2011