Bemidji Distributing Co., Inc. - Page 5




                                        - 5 -                                         
          distribution agreements were Anheuser Busch (Budweiser), Pabst,             
          and Coors.                                                                  
               During its tax years ended February 28, 1991, and February             
          29, 1992, BDC generated $197,923 and $215,236 net after-tax                 
          income, respectively.  Net income before taxes was $337,554 in              
          1991 and $361,362 in 1992.  Simple cashflow (before depreciation,           
          amortization, interest, and principal payments on debt and                  
          taxes), with certain adjustments for optional or one-time                   
          expenses, was $366,500 for 1990 and $420,500 for 1991.3                     
               The company had 10 employees and owned all its operating               
          assets, including its delivery trucks and office and warehouse              
          space.  In each of the years 1991 and 1992, the company paid Mr.            
          Langdon $90,000 in wages.                                                   
          B.  Sale of BDC's Assets                                                    
               By early 1990, Mr. Langdon began to consider the possibility           
          of selling BDC's business.  At that time, Mr. Langdon and his               
          wife, respectively, were approximately 69 years old and 68 years            
          old.  Nevertheless, he was ambivalent about selling.  He and his            
          wife were in good health, and Mr. Langdon worked every day,                 
          actively managing every aspect of the business.  He had expanded            
          the business throughout the 1980's and continued to do so up                
          until the time of sale.  For instance, in 1988 Mr. Langdon added            



               3These figures are included in the accountants' statement              
          furnished with the offering.                                                





Page:  Previous  1  2  3  4  5  6  7  8  9  10  11  12  13  14  15  16  17  18  19  20  Next

Last modified: May 25, 2011