Estate of W.W. Jones II, Deceased, A.C. Jones IV, Independent Executor - Page 34




                                       - 34 -                                         

          circumstances.  Therefore, a further discount for built-in                  
          capital gains is not appropriate in this case.                              
               D.  Conclusion                                                         
               The schedules below summarize our conclusions as to fair               
          market value for the transferred JBLP and AVLP limited                      
          partnership interests:                                                      
               83.08-Percent Interest in JBLP                                         
                    NAV of limited partnership         $ 7,704,714                    
                                                       83.08%                         
                    Pro rata NAV                       6,401,076                      
                         Lack of marketability (8%)    (512,086)                      
                    Fair market value                  $ 5,888,990                    
               16.915-Percent Interest in AVLP                                        
                    NAV of limited partnership         $11,629,728                    
                                                       16.915%                        
                    Pro rata NAV                       1,967,168                      
                         Secondary market (40%)        (786,867)                      
                                                       1,180,301                      
                         Lack of marketability (8%)        (94,424)                   
                    Fair market value                  $ 1,085,877                    
               We have considered all remaining arguments made by both                
          parties for a result contrary to those expressed herein, and, to            
          the extent not discussed above, they are irrelevant or without              
          merit.                                                                      
               To reflect the foregoing,                                              
                                                  Decision will be entered            
                                             under Rule 155.                          









Page:  Previous  15  16  17  18  19  20  21  22  23  24  25  26  27  28  29  30  31  32  33  34  

Last modified: May 25, 2011