Estate of Frank Johnson - Page 79




                                       - 162 -                                         
                                         1989                                          
          Source of Funds:                                                             
          Schedule C gross receipts                       $40,060                      
          Schedule E gross receipts                        27,698                      
          Interest income                                   2,058                      
          Sun Bank checking account                         1,341                      
          Sun Bank savings account                            923                      
          Callahan Property note receivable                 5,100                      
          Trade in for Suburban                             6,829                      
          Sun Bank Loan                                     7,500                      
          Sale of Cadillac (1979)                           4,662                      
          Compromise agreement (53.6% of $44,566)          23,887                      
          Total source of funds                         120,058                        
          Application of Funds:                                                        
          Schedule C expenditures                         $14,764                      
          Schedule E expenditures                           5,465                      
          Sun Bank checking account                         2,018                      
          Sun Bank savings account                            473                      
          Sun Bank CD #48290                                1,500                      
          Sec First CD # 788961830                          3,500                      
          Credithrift mortgage ($83,684) payment           18,000                      
          Constant notes payments                          15,600                      
          Credithrift mortgage ($52,500) payment            9,600                      
          Renovation: Alexander Construction                8,790                      
          Ford T-Bird (1964)                                2,000                      
          Jeep CJ-7 (1985)                                  4,285                      
          Chevrolet Astro Van (1989)                       19,329                      
          Note payments for van                             1,800                      
          Personal living expenses for 4 persons           23,028                      
          Total application of funds                    130,152                        
                                                                                      
          Excess of applications over sources of funds    $10,094                      


















Page:  Previous  152  153  154  155  156  157  158  159  160  161  162  163  164  165  166  167  168  169  170  171  Next

Last modified: May 25, 2011