- 34 -
Computation of Fair Market Value Sales Price and Early Termination Values & Supplements
Lease Early Termination
Type/Model/ List FMV Sale Stated Value
Category (LP) % of LP (SP) Date Mos. Date % of SP Amount % of SP Amount
9021/720/E $35,412,247 18% $6,374,205 2/27/97 41 5/27/96 21.59% $1,376,191 0.28% $17,848
9021/740/F 12,336,045 36 4,440,976 2/27/97 41 5/27/96 20.00 888,195 0.28 12,435
9021/820/G 68,624,690 36 24,704,888 2/27/97 41 5/27/96 20.00 4,940,978 0.28 69,174
9021/860/H 40,808,478 36 14,691,052 2/27/97 41 5/27/96 20.00 2,938,210 0.28 41,135
9021/900/I 139,926,914 36 50,373,689 2/27/97 41 5/27/96 20.00 10,074,738 0.28 141,046
Total 9021 297,108,375 100,584,810 20,218,312 281,638
9121/260/A 4,637,115 53 2,457,672 7/27/97 46 9/27/96 23.23 570,917 0.28 6,881
9121/320/B 18,186,545 49 8,911,407 8/27/97 47 10/27/96 24.72 2,202,900 0.29 25,843
9121/440/C 6,923,363 49 3,392,448 8/27/97 47 10/27/96 24.72 838,613 0.29 9,838
9121/480/D 14,427,399 49 7,069,425 8/27/97 47 10/27/96 24.72 1,747,562 0.29 20,501
Total 9121 44,174,422 21,830,952 5,359,992 63,063
Total all models 341,282,796 122,415,762 $25,578,304 344,701
Page: Previous 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 NextLast modified: May 25, 2011