- 29 -                                         
          substantially understated, and to the complete lack of data and             
          analysis contained in the expert reports offered by petitioner.             
          Using Mr. McIntosh’s “estate-planning” appraisal values, as                 
          respondent requests, and our 13-percent “capitalization” rate               
          would have resulted in very substantial excessive rents.10  We              
          believe this is attributable to Mr. McIntosh’s undervaluing of              
          the properties for estate-planning purposes rather than to                  
          petitioner’s overstating of the rents.                                      
               While we would have preferred to base our decision on a                
          record containing expert testimony supported by complete data and           
          thorough, unbiased analysis, we must to do the best we can with             
          the evidence presented by the parties.  We are comforted in the             
          correctness of our conclusion that petitioner paid fair market              
          rents for the remaining three properties by respondent’s                    
          admission that Mr. Harris, respondent’s expert, had concluded               
          that the rents for these three properties were not excessive.11             
               10Applying a 13-percent “capitalization” rate to Mr.                   
          McIntosh’s fair market values would have resulted in fair market            
          rent of $18,200 per year for Mosquito Road, $32,500 for Roseville           
          Road, and $33,800 for White Rock Road.  Using these fair market             
          rental values, petitioner would have overstated the fair market             
          rents for these three properties for the 2 years in issue by                
          $151,100.                                                                   
               11Because respondent’s appraiser used a flat 10-percent                
          “capitalization” rate to determine fair market rental value,                
          respondent’s expert must have determined fair market values                 
          exceeding $530,000 for Mosquito Road, $540,000 for Roseville                
          Road, and $550,500 for White Rock Road--many times the values               
          determined by Mr. McIntosh (who valued the properties at                    
                                                             (continued...)           
Page:  Previous   15   16   17   18   19   20   21   22   23   24   25   26   27   28   29   30   31   32   33   34   NextLast modified: May 25, 2011