Estate of Helen A. Deputy, Deceased, William J. Deputy, Co-Executor - Page 16

                                       - 16 -                                         
               As a third approach, Mr. Dorman explained that the income              
          approach is used to determine the fair market value of an ongoing           
          business enterprise on the basis of its earning capacity.  Mr.              
          Dorman provided the caveat that Godfrey’s management made                   
          representations concerning future operating outcomes, but he did            
          not explain or provide those representations.  He then annualized           
          the September 30, 1997, earnings, which he found to be                      
          $3,085,615.  The 4 preceding years’ earnings were then weighted,            
          giving the most emphasis to 1996 and least to 1993.  Mr. Dorman             
          ignored the 1997 results “due to the cyclical nature of the                 
          business” and arrived at normalized annual earnings of                      
          $1,846,793.  If Mr. Dorman had included the annualized amount for           
          1997 and used a similar approach to weighting the income results,           
          normalized earnings would have been approximately $2,259,334 or             
          22 percent larger.                                                          
               Next, a capitalization rate was selected.  This rate should            
          constitute a reasonable rate of return.  Mr. Dorman referenced              
          the Dun & Bradstreet’s 1996-97 median after-tax return on net               
          worth for the boat building and repairing industry, which was               
          12.9 percent.  He then explained that an investor would want to             
          receive a rate of return at least 12.9 percent; but if another              
          investment alternative would produce a better return with the               
          same degree of risk, the investor would want a better return than           
          the industry average.                                                       






Page:  Previous  6  7  8  9  10  11  12  13  14  15  16  17  18  19  20  21  22  23  24  25  Next

Last modified: May 25, 2011