Estate of Frazier Jelke III, Deceased, Wachovia Bank, N.A., f.k.a. First Union National Bank, Personal Representative - Page 30

                                        - 30 -                                        
          Market Total Return                                                         
          Company          Discount 3-month 1-year 3-year 5-year                      
          Morgan Grenfell         19.2%   39.3%   45.5%  18.4%  22.1%                 
          Central Securities      17.3    17.0    23.9   13.9   21.7                  
          Tri-Continental         17.3     4.9    11.2   21.4   22.7                  
          Adams Express           17.2    17.5    27.6   26.4   24.9                  
          Royce Micro Cap         17.0     8.7     4.1    8.4   11.7                  
          General American Inv.    8.5    24.2    38.7   37.1   30.0                  
          Salomon Bros.            7.3    23.6    34.7   28.8   33.8                  
          Average                 14.8    19.3    26.5   22.1   23.8                  
          75th percentile         17.3    23.9    36.7   27.6   27.5                  
          Median                  17.2    17.5    27.6   21.4   22.7                  
          CCC                     25.0     6.0    17.8   25.1   22.9                  
               Next, Mr. Frazier eliminated lower discounted funds (General           
          American and Salomon Brothers) because he concluded the low                 
          discounts were due to the consistently high returns of those                
          companies.  Mr. Frazier believed that CCC’s performance was most            
          similar to those of the funds in the upper end of the discount              
          spectrum (Morgan Grenfell, Central Securities, and Tri-                     
          Continental), because of CCC’s inconsistent returns and small               
          size.  Finally, he concluded that CCC was comparable to Morgan              
          Grenfell, because its assets were slightly less than CCC’s and              
          Central Securities’ and Tri-Continental’s assets were much                  
          larger.                                                                     
               Ultimately, Mr. Frazier concluded that an investor would               
          demand a higher rate of return or a larger discount than for the            
          comparable companies, because:  (1) CCC had fewer assets than               
          almost all comparables; (2) CCC paid fewer dividends than the               
          average of all comparable companies (excluding Morgan Grenfell,             
          which did not pay dividends) but paid dividends in amounts                  






Page:  Previous  20  21  22  23  24  25  26  27  28  29  30  31  32  33  34  35  36  37  38  39  Next

Last modified: May 25, 2011