Kenneth Hawkins - Page 6

                                        - 6 -                                         
               Respondent also determined, for both offers, petitioner’s              
          equity in assets, on the basis of petitioner’s submitted                    
          information, statements from third parties, and a review of                 
          public records. Respondent determined the value of petitioner’s             
          home to be $342,096 for the first offer, on the basis of a                  
          valuation by the Broward County Property Appraiser.  For the                
          second offer, respondent determined the value of petitioner’s               
          home had increased to at least $610,000, because a similar home             
          with a tax assessment lower than petitioner’s home had sold for             
          that much in the same development.  The combination of                      
          petitioner’s equity and earnings multiple resulted in a                     
          determination that petitioner’s reasonable collection potential             
          (RCP) exceeded both the amount of the offer and the outstanding             
          tax liability for both offers.5                                             

               5 The calculations can be summarized as follows:                       
                                           First Offer     Second Offer               
            Equity in home1                       $20,688        $41,746              
            IRA                                     2,000          1,809              
            Cash on hand                                          5,738               
            Net value of assets                    22,688         49,293              
            Monthly income                $1,400          $3,108                      
            Less:  Expenses                (433)          (2,423)                     
            Disposable income                967             685                      
            Multiple                       x  48          x 48                        
            Value of income                        46,416         32,880              
            Reasonable collection                  69,104         82,173              
            Tax liability                          26,266         38,165              
            OIC                                    16,209          2,200              
               1 Value based on 50 percent ownership for first offer and 25           
          percent ownership for second offer.                                         



Page:  Previous  1  2  3  4  5  6  7  8  9  10  11  12  13  14  15  16  17  18  Next

Last modified: May 25, 2011