Federal Home Loan Mortgage Corporation - Page 15

                                                   - 15 -                                                      

             CD-1        12/26/1978 12/27/1988     150,000,000   9.412              94.671875                  
             GMC A-75    2/25/1975  3/15/2005      98,100,000    8.200              92.437500                  
             GMC B-75    2/25/1975  9/15/2005      63,400,000    8.750              93.125000                  
             GMC A-76    2/25/1976  3/15/2006  70,600,000        8.550              92.593750                  
             GMC B-76    8/25/1976  9/15/2006      75,600,000    8.375              88.000000                  
             GMC A-77    1/25/1977  3/15/2007      77,600,000    8.050              88.937500                  
             GMC B-77    5/25/1977  3/15/2007      94,000,000    8.125              85.875000                  
             GMC C-77    11/25/1977  9/15/2007     108,200,000   8.200              83.468750                  
             GMC A-78    6/1/1978  3/15/2008       186,000,000   8.850              86.250000                  
             GMC B-78    9/1/1978  9/15/2008       98,800,000    9.000              87.218000                  
             GMC C-78    12/4/1978  9/15/2008      98,800,000    9.400              89.656250                  
             GMC A-79    2/1/1979  3/15/2009       114,000,000   9.875              92.125000                  
             GMC B-79    6/4/1979  3/15/2009       114,000,000   10.250             93.875000                  
             GMC C-79    8/2/1979  9/15/2009       114,000,000   10.000             91.937500                  

                   1 See supra note 4.                                                                         
                   2 The market prices per $100 on Jan. 1, 1985, are based upon petitioner’s                   
             calculations.  Respondent’s calculations of the market price per $100 on Jan. 1,                  
             1985, are slightly different.  Respondent agrees that this difference is not                      
             significant.                                                                                      
                   3 This figure represents the outstanding principal on Dec. 31, 1984.  Because               
             Z-2 did not pay interest periodically, the principal amount at maturity will equal                
             $7 billion.                                                                                       
                   4 This figure represents the outstanding principal on Dec. 31, 1984.  Because               
             Z-3 did not pay interest periodically, the principal amount at maturity will equal                
             $250 million.                                                                                     
             II. Average Weighted Lives of the Debt Instruments                                                

                   The average weighted life represents the time it takes for                                  

             the average dollar of principal borrowed to be repaid to the                                      

             lender.  When principal repayment can vary, or when there is a                                    

             chance an option will be exercised to retire the security early,                                  

             the average weighted life is calculated using certain assumptions                                 

             regarding principal payment rate and exercise timing.  The                                        

             expected remaining average weighted life of each debt instrument                                  







Page:  Previous  5  6  7  8  9  10  11  12  13  14  15  16  17  18  19  20  21  22  23  24  Next

Last modified: May 25, 2011