Estate of Artemus D. Davis, Deceased, Robert D. Davis, Personal Representative - Page 48

                                       - 48 -                                         
          of mathematics, Hamm v. Commissioner, 325 F.2d at 940, on which             
          petitioner has the burden of proof, Rule 142(a).  Based on our              
          examination of the entire record in this case, and using the                
          figures in the restricted stock and IPO studies cited in the                
          expert reports of Mr. Howard and Mr. Pratt as benchmarks of the             
          lack-of-marketability discount without regard to ADDI&C's built-in          
          capital gains tax and evaluating various factors specific to                
          ADDI&C and each of the blocks of stock in question, including the           
          factors listed in the expert report of Mr. Thomson, we find that            
          the lack-of-marketability discount without regard to that tax               
          should be $19 million.  We further find that the total lack-of-             
          marketability discount that should be applied in this case and              
          that we have found should include $9 million which is attributable          
          to ADDI&C'S built-in capital gains tax is $28 million.                      
              Based on our examination of the entire record in this case, we          
          find that on the valuation date the fair market value of each of            
          the two 25-share blocks of ADDI&C stock in question was                     
          $10,338,725, or $413,549 per share.                                         
              To reflect the foregoing,                                               


                                                  Decision will be entered            
                                             under Rule 155.                          









Page:  Previous  29  30  31  32  33  34  35  36  37  38  39  40  41  42  43  44  45  46  47  48  

Last modified: May 25, 2011