H Group Holding, Inc. and Subsidiaries - Page 19




                                       - 108 -                                         

          does not contain an explanation of the reason the implied 33-                
          percent royalty rate (for name only in the Aryaduta transaction)             
          was selected over the implied 25-percent rate for trade names,               
          marks, and chain services (HESA).  The BVS report merely contains            
          the statement that:                                                          
               A royalty rate of 33% was found to have still allowed                   
               both HHK and HS to produce a very high return on assets                 
               and high overall profitability.  A royalty rate as high                 
               as 50% could have been supported in certain periods.                    
               In support of its approach on the profit split, BVS stated              
          that:                                                                        
               The approximately 50% split in the net revenue of HESA                  
               provides a guideline uncontrolled transaction that                      
               suggests that, at most, HHK and HS would have been                      
               entitled to half of the value of their respective                       
               adjusted operating incomes after royalties.  * * *                      
          For HHK, BVS used a 65-percent split, to be allocated to HIC for             
          the years 1976 through 1981, with 50 percent for the remaining               
          years.  For HS, BVS used a 75-percent split for 1976, 65-percent             
          for 1977 through 1982, and 50-percent thereafter.                            
               These profit splits, according to respondent’s expert,                  
          recognized HIC’s contribution of intangibles.  We note that was              
          also one of the purposes of the 33-percent royalty.  BVS                     
          references the split as being “approximately 50%,” but it                    
          actually used 75, 65, and 50 percent (depending on the specific              
          year).  These percentages more closely resemble the consulting               
          fee paid by HESA to HHK, which we have found to be an arrangement            






Page:  Previous  94  95  96  97  98  99  100  101  102  103  104  105  106  107  108  109  110  111  112  113  Next

Last modified: May 25, 2011