Investment Research Associates - Page 52





                                                    - 138 -                                                    
                         8/31/83    8/31/84        8/31/85      8/31/86       8/31/87                         
          NOL                   --               --             --    (1,149,287)    (387,093)                 
          Active               --               --  (1,742,244)          --             --                     
          Citra                --               --     (639)          --             --                        
          Columbus Proj.       --               -- (112,126)          --             --                        
          PPPD                 --               --  (667)          --             --                           
          PPPI                 --               --  (648)          --             --                           
          Special ded.          --      (1,180)     (425)        (2,507)       (2,613)                         
          Taxable income --          (20,468)     (1,149,287)  (387,093)    (930,808)                          
          Holding Co.                                                                                          
          Assets                                                                                               
          Cash           103,880     215,579        190,832      129,934   (396,758)                           
          Pooled funds     18,882    119,338      677,730      1,127,458   1,048,386                           
          CD                   --               --             --   1,060,000     970,500                      
          Loans                --               --             --             --             --                
          Stockholders   111,301        19,785      19,785     975,000     700,000                             
          Others         5,219,398   4,023,564    4,476,787    2,218,852   4,490,268                           
          Securities                                                                                           
          Marketable       788,807   1,351,225    1,712,093    358,991     198,991                             
          Nonmarketable     336,451     276,075     227,735    234,402     235,903                             
          Invest. sub.   223,932     36,060         36,060       25,060       36,060                           
          Invest. pship. (1,509,414) (3,628,091)  (4,429,619)  (4,191,984)    (4,608,659)                      
          Condominiums         --               --             --       250,484     250,484                    
          Deprec. assets  1,549,027  1,557,732    1,844,476     1,844,476        251,051                       
          Less acc. dep. (1,413,981) (1,549,828)  (1,558,338)  (1,579,505) (45,753)                            
          Other           2,910          2,910     9,743       11,603        133,723                           
          Total          5,431,193   2,424,349    3,207,284      2,464,771 3,264,196                           
          Liabilities                                                                                          
          Loans/notes          --               --             --             --             –-                
          Short-term     2,046,772   1,404,904    1,484,337    –-             --                               
          Long-term    923,529     991,950   1,045,743           --             --                             
          Stockholder       425,528       33,620           --             --             --                    
          Deferred income     26,238    11,554      11,554           --             --                         
          Other           49,750       4,750        4,750        –-             --                             
          Total          3,471,817   2,446,778   2,546,384           --             --                         
          Net assets     1,959,376   (22,429)    660,900           --             --                           
          Capital stock                                                                                        
          Preferred  50,780      50,780           --             --             --                             
          Common         23    23           --             --             --                                   
          Capital surplus  1,907,085   1,907,085           --             --             --                    
          Retained earn.      1,488  (1,980,317)          --             --             –-                     







Page:  Previous  128  129  130  131  132  133  134  135  136  137  138  139  140  141  142  143  144  145  146  147  Next

Last modified: May 25, 2011