Winn-Dixie Stores, Inc. and Subsidiaries - Page 32




                                       - 32 -                                         

          periodic policy value and other reports and journal entries                 
          showing aggregate policy activity.  The Coventry reports included           
          information about the CSR, experience rating, cash value                    
          calculations, claims, refunds and recisions.  The Coventry                  
          reports also included information about the amount of tax savings           
          the COLI program was generating for petitioner.                             
               From 1993 through 1996, petitioner kept the employee COLI              
          policies in force.  AIG billed petitioner for premiums and                  
          interest annually on a net basis, as set forth below:                       
               June 1993, Policy year beginning March 1, 1993:                        
               Premium                       $108,573,000                             
               Loan                          (101,328,000)                            
               Net premium                   17,245,000                               
                    1A revised invoice was sent on Sept. 21, 1993, which reflected a  
               reduction in insureds from 36,191 to 35,983 due to a recision of 208   
               policies.  Thus, the calculation was as follows:                       
               Premium                            $107,949,000.00                     
               Loan                               (100,770,140.06)                    
               Net premium                   7,178,859.94                             
               Less amount paid              (7,245,000.00)                           
               Balance owed petitioner            66,140.06                           
               Policy year beginning March 1, 1994:                                   
               Premium                       $107,862,000.00                          
               Loan                          (108,877,159.95)                         
               Interest                       11,136,375.63                           
               Balance due                   10,121,215.68                            













Page:  Previous  22  23  24  25  26  27  28  29  30  31  32  33  34  35  36  37  38  39  40  41  Next

Last modified: May 25, 2011