Winn-Dixie Stores, Inc. and Subsidiaries - Page 33




                                       - 33 -                                         

               Policy year beginning March 1, 1995:                                   
               Premium                       $107,685,000.00                          
               Loan                          (112,165,202.89)                         
               Withdrawal                      (4,080,660.74)                         
               Net premium due               (8,560,863.63)                           
               Interest                        23,140,858.57                          
               Balance due                     114,579,994.94                         
                    1Policy year beginning Mar. 1, 1995, was revised at least twice.  
               The final revision resulted in the following:                          
               Premium                  $107,685,000.00                               
               Loan                          (112,112,913.04)                         
               Withdrawal                      (4,134,020.12)                         
               Net premium due               (8,561,933.16)                           
               Interest                        23,140,858.57                          
               Balance                  14,578,925.41                                 
               Amount paid                     14,579,994.94                          
               Net refund due           1,069.53                                      
               Policy year beginning March 1, 1996:                                   
               Premium                       $107,553,000.00                          
               Withdrawal                    (129,934,414.41)                         
               Net premium due               (22,381,414.41)                          
               Interest                        35,497,690.97                          
               Balance due                   13,116,276.56                            
               COI and policy expense charges (DAC tax, State premium tax,            
          commission and loading charges) under petitioner's COLI policies            
          were as follows:                                                            

               Policy     Cost of         Expense                                     
               Year       Insurance       Charges        Total                        
               1993     $3,354,561    $3,412,447      $6,767,008                      
               1994     4,641,249     4,721,130       9,362,379                       
               1995     4,890,649     8,516,817       13,407,466                      
               1996     5,173,414     8,990,642       14,164,056                      
               The annual amounts of cash paid by petitioner to AIG for the           
          COLI policies, compared with the total of COI and policy expense            
          charges for corresponding years, were as follows:                           





Page:  Previous  23  24  25  26  27  28  29  30  31  32  33  34  35  36  37  38  39  40  41  42  Next

Last modified: May 25, 2011