Wagner Construction, Inc. - Page 14






                                                                    - 14 -                                                                      

             Separate                                                                                                                           
             Partnership/corporation                       10/31/86                                 10/31/87                                    
             Assets                          Partnership   Corporation  Combined      Partnership   Corporation    Combined                     
             Current assets                 $122,128       $1,060,510   $1,112,860   $126,739       $1,406,116    $1,571,777                    
             Property and equipment         315,179      19,600            334,779    437,683       18,300           455,983                    
             Other assets                    80,918         602      81,520       -–            451                451                          
             Total assets                   518,225   1,080,712          1,529,159    564,422       1,424,867      2,028,211                    
             Liabilities                                                                                                                        
             Current liabilities             224,378    581,694            736,294    220,998       848,505        1,027,507                    
             Long-term debt                     13,631        244,000      257,631     63,676          133,566     197,242                      
             Total liabilities               238,009    825,694            993,925    284,674       982,071        1,224,749                    
             Stockholders Equity                                                                                                                
             Common stock                     -–        2,000               --         -–        2,000                  --                      
             Paid-in capital                  –-      332,373                 --       –-      332,373                  --                      
             Retained earnings                –-       78,529                 --       –-      266,307                  --                      
             Treasury stock      --     (157,884) --        --     (157,884) --                                                                 
             Total                            –-      255,018              255,018     –-      442,796               442,796                    
             Partners Equity                 280,216       –-              280,216    360,666       –-               360,666                    
                                                                           535,234                                   803,462                    
             Total liabilities and                                                                                                             
             equity                            518,225     1,080,712     1,529,159    645,340       1,424,867      2,028,211                    






















Page:  Previous  4  5  6  7  8  9  10  11  12  13  14  15  16  17  18  19  20  21  22  23  Next

Last modified: May 25, 2011