Wagner Construction, Inc. - Page 18






                                                    - 18 -                                                      


                                                    10/31/94                     10/31/95                       
                                          Financial                     Financial                               
                                           Statement       Return        Statement      Return                  
             General & contract revenue   $4,615,746     $4,633,752     $5,312,291    $5,443,976                
             Operating expenses           (4,737,810)    (4,876,375)    (5,504,288)   (5,640,193)               
             Income from operations       (122,064)      (242,623)      (191,997)     (196,217)                 
             Other income/(loss)            (119,795)       491,262        123,346       504,140                
             Net income before taxes      (241,859)      248,639        (68,651)      307,923                   
             Provision for taxes            103,921         (80,219)       54,707       (103,340)               
             Net income                   (137,938)      168,420        (13,944)      204,583                   
                                                    10/31/96                                                    
                                          Financial                                                             
                                           Statement       Return                                               
             General & contract revenue   $6,141,479     $6,069,677                                             
             Operating expenses           (5,907,484)    (6,063,715)                                            
             Income from operations       233,995        5,962                                                  
             Other income/(loss)             137,722         79,668                                             
             Net income before taxes      371,717        85,630                                                 
             Provision for taxes            (128,588)       (17,364)                                            
             Net income                   243,129        68,266                                                 

                   Petitioner's gross receipts/sales, net earnings, and profit                                  

             before interest and taxes as reflected on its Forms 1120 and                                       

             financial statements for the years ending October 31, 1986 to                                      

             1996, were as follows:                                                                             

                             Gross                  Net                        Profit                           
                       Receipts/Sales            Income/(Loss)   Before Interest & Taxes                        
                                    Financial              Financial                    Financial               
             Year      Return        Statement   Return    Statement       Return       Statement               
                1986   $2,108,148   $2,135,832   $76,268   $109,314        $107,882     $170,099                
                1987   3,359,825    3,666,642    55,890    268,228         91,505       355,062                 
                1988   3,910,680    4,416,990  67,392      100,990         128,110      219,691                 
                1989   4,489,866    4,423,002    105,559   290,714         274,428      564,877                 
                1990   6,014,515    6,746,331    533,207   1,072,832       891,514      1,881,196               
                1991   5,581,672    5,156,266    396,465   335,049         686,366      643,943                 
                1992   7,388,353    7,442,762    728,313   722,684         1,155,251    1,187,754               
                1993   5,088,511    5,090,933    334,677   77,566          558,886      289,650                 
                1994  4,633,752     4,615,746    168,420  (137,938)       255,090    (229,787)                  
                1995   5,443,976    5,312,291    204,583   (13,944)        340,176      (32,698)                
                1996   6,069,677    6,141,479    68,266    243,129         126,942      417,147                 

                   Petitioner's financial statements and the Schedules E,                                       

             Compensation of Officers, of Forms 1120 for the years ending                                       

             October 31, 1986 through 1996, reported compensation of officers                                   

             as follows:                                                                                        






Page:  Previous  8  9  10  11  12  13  14  15  16  17  18  19  20  21  22  23  24  25  26  27  Next

Last modified: May 25, 2011