- 35 -                                         
          forecast; he then increased that rate by 0.5 percentage points              
          for each of the next 4 years, to arrive at a terminal rate of 17            
          percent.  By contrast, Ms. Walker chose a 22.75-percent rate, as            
          discussed above.                                                            
               Mr. Schroeder’s explanation for his choice of rates was not            
          very clear.  Mr. Schroeder claimed that at the time of the gifts            
          long-term BAA rated corporate bonds were yielding approximately 9           
          percent.  Mr. Schroeder then asserted that because an investment            
          in Demco was riskier than an investment in BAA bonds, a 6-                  
          percentage point risk premium would be appropriate.  However, he            
          did not explain why this was an appropriate premium.                        
               Mr. Schroeder also attempted to justify his rates by                   
          reference to the Ibbotson data.  According to Mr. Schroeder, the            
          Ibbotson data showed that the average historical return on small            
          company stocks was 17.5 percent.  Mr. Schroeder then asserted               
          that a lower rate than this would be appropriate for his                    
          analysis, because controlling investors would accept a lower rate           
          of return than minority investors would; once again, Mr.                    
          Schroeder did not offer any support for this assertion.                     
          Moreover, Mr. Schroeder did not contest Ms. Walker’s observations           
          that 7.7 percent was an applicable risk-free rate at the time of            
          the gifts and that small company stocks have historically yielded           
          12.5 percentage points more than risk-free investments.                     
Page:  Previous   25   26   27   28   29   30   31   32   33   34   35   36   37   38   39   40   41   42   43   44   NextLast modified: May 25, 2011