Garwood Irrigation Company - Page 36

                                       - 36 -                                         
          inbasin users.  We consider a delay of 6 years to be reasonable             
          for petitioner to complete a sale of the unused water.                      
               We find that it is reasonably foreseeable that petitioner              
          would sell 33,000 acre feet for $450 per acre foot (increased for           
          inflation) 6 years after the valuation date, for a purchase price           
          of $17,215,220.  Discounting the purchase price by 17 percent,              
          the value of the unused water at the valuation date was                     
          $6,711,157.                                                                 
               D.   Potential Unused Water                                            
               As we discussed above, rice farming and the demand for                 
          irrigation water in Texas was expected to decline following the             
          valuation date.  It was foreseeable that this decline would cause           
          water formerly used for irrigation to become available for sale             
          by petitioner for other uses.  The water that would become                  
          available as a result of the decrease in demand (the potential              
          water) gives additional value to petitioner’s water right.  We              
          shall decide how much water was expected to become available,               
          when it was foreseeable that the water would become available,              
          and a reasonable discount rate.                                             
               Each expert used the same base price he had used for the               
          unused water analysis.  Mr. Camp accounted for the potential                
          water by assuming that as 5,000 acre feet of water became                   
          available, petitioner would apply for regulatory approval to                
          change its use and attempt to sell it.  As we discussed above, he           






Page:  Previous  20  21  22  23  24  25  26  27  28  29  30  31  32  33  34  35  36  37  38  39  Next

Last modified: May 25, 2011