Estate of Webster E. Kelley, Deceased, John R. Louden and Patricia L. Louden, Personal Representatives - Page 20

                                       - 20 -                                         
               Therefore, we hold that a 20-percent initial marketability             
          discount is appropriate.  We further find that an upward                    
          adjustment of 3 percent is proper to incorporate characteristics            
          specific to the partnership.                                                
               E.  Conclusion                                                         
               On the basis of all the evidence and using our best                    
          judgment, we conclude that a 12-percent minority discount and a             
          23-percent marketability discount are appropriate in valuing the            
          interests in KLLP.  The fair market value of the 94.83-percent              
          limited partnership interest is $788,059 computed as follows:               
          Total NAV as of 12/8/99                      $1,226,421                     
          94.83 percent of NAV                              1,163,015                 
          Less:  12-percent minority interest discount       (139,562)                
                                                            1,023,453                 
          Less:  23-percent marketability discount         (235,394)                  
          FMV of 94.83-percent interest                     788,059                   
          We conclude that the fair market value of the 33.33-percent                 
          interest in KLBP LLC, the sole asset of KLBP LLC being a 1-                 
          percent general partnership interest in KLLP, is $2,770 computed            
          as follows:                                                                 
          Total NAV as of 12/8/99                      $1,226,421                     
          33.33 percent of 1 percent of NAV                 4,088                     
          Less:  12-percent minority interest discount           (491)                
                                                            3,597                     
          Less:  23-percent marketability discount               (827)                
          FMV of 33.33 percent of 1-percent interest        2,770                     
               To reflect the foregoing,                                              
                                             Decision will be entered                 
                                        under Rule 155.                               






Page:  Previous  1  2  3  4  5  6  7  8  9  10  11  12  13  14  15  16  17  18  19  20  

Last modified: May 25, 2011