- 52 - APPENDIX 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 Total Gross income 95 3,508 224 0 3,000 3,200 4,080 2,500 3,024 260 500 900 1,000 20,000 0 42,291 Advertising 742 0 0 0 0 0 0 0 1,837 25 0 0 0 0 0 2,604 Car & truck 1,715 0 154 102 0 271 0 35 0 0 0 0 0 0 0 2,277 Parking 0 0 0 0 0 0 75 0 0 0 0 0 0 0 0 75 Trailering 0 0 0 0 0 0 0 0 1,386 0 497 0 0 0 0 1,883 Trailer space 0 0 0 0 0 0 0 0 0 0 390 105 204 225 0 924 Dues/subscriptions 50 150 135 245 65 190 876 60 155 303 502 230 207 185 609 3,962 Freight 50 0 125 0 0 0 0 0 0 0 0 0 0 0 0 175 Costumes 0 0 770 47 63 2,233 1,033 553 1,018 384 0 0 0 0 0 6,101 Nonhealth insurance 170 336 0 0 45 40 0 0 0 0 0 0 0 0 27 618 Mort. interest 0 655 832 0 0 0 0 0 0 0 0 0 0 0 0 1,487 Nonmort. interest 2,113 3,838 2,983 1,844 1,013 62 0 0 0 0 0 0 0 0 0 11,853 Repairs & maint. 0 0 0 0 0 0 2,666 1,379 75 992 0 353 685 0 435 6,585 Blkt., laun. & rep. 0 0 0 0 0 0 0 0 0 40 66 0 0 0 0 106 Vehicles/M&E rent 0 0 0 0 0 0 0 520 335 870 0 0 0 0 0 1,725 Other prop. rent 0 0 0 0 0 0 0 0 0 1,025 624 0 0 0 418 2,067 Taxes & licenses 0 0 0 0 0 0 376 0 0 0 0 0 0 0 623 999 Legal/prof. serv. 0 150 0 0 0 0 895 0 350 0 0 0 0 0 0 1,395 Supplies 896 0 0 0 0 0 0 4,357 1,649 4,011 6,287 6,014 3,264 3,157 3,853 33,488 Travel 332 0 1,937 140 303 2,898 538 444 2,396 0 0 0 0 0 469 9,457 Ded. meals/enter. 0 0 0 0 0 271 75 96 0 0 0 0 0 0 0 442 Board & care 200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 200 Boarding/training 0 2,862 6,099 3,170 10,236 16,996 11,581 8,195 7,380 0 0 0 0 0 0 66,519 Training 5,054 0 0 0 0 0 0 0 0 1,518 1,645 3,388 4,135 4,315 2,275 22,330 Care provider 0 0 0 0 0 0 505 0 0 0 0 0 0 0 0 505 Breeding fees 5,000 0 0 0 0 0 0 0 0 3,250 0 0 0 0 0 8,250 Feed 1,240 3,144 4,063 4,541 2,341 3,308 0 0 0 0 1,764 3,319 2,129 3,302 3,482 32,633 Feed & bedding 0 0 0 0 0 0 3,454 3,348 2,524 3,606 0 0 0 0 0 12,932 Shavings 0 0 0 0 0 0 0 0 0 0 0 0 0 808 993 1,801 Registration fees 0 78 176 1,959 2,478 5,147 0 0 0 0 0 0 0 150 0 9,988 Entry fees 0 0 0 0 0 0 160 5,669 6,269 1,221 0 0 0 2,182 1,646 17,147 Cleaning & maint. 0 60 462 490 460 1,473 0 0 0 0 0 0 0 0 0 2,945 Tailoring & Mater. 0 0 0 0 0 0 0 0 0 0 0 528 91 0 0 619 Mare lease fee 0 1,000 0 0 0 0 0 0 0 0 0 0 0 0 0 1,000 Shoeing 0 605 615 510 1,314 1,650 965 1,909 2,715 0 0 0 0 0 0 10,283 Farrier 0 0 0 0 0 0 0 0 0 2,135 2,450 2,317 2,576 2,446 2,655 14,579 Fly control 0 0 0 0 0 0 0 0 0 288 0 0 0 160 0 448 Futurity/sweepstakes 0 0 0 0 0 0 0 0 0 1,576 0 0 0 115 0 1,691 Horse lodging 0 0 0 0 0 0 0 0 0 295 0 0 0 0 0 295 Shipping 0 0 0 0 0 0 0 0 0 0 0 250 0 0 0 250 Awards program 0 0 0 0 0 0 0 0 0 0 0 0 0 0 95 95 Show fees 1,623 723 2,185 822 653 349 2,909 5,719 5,377 115 5,144 2,364 3,127 346 2,174 33,630 Photography 0 0 0 0 0 0 360 169 0 0 0 0 0 0 0 529 Tack supplies 0 1,803 2,482 2,542 1,623 3,790 1,920 1,038 3,379 0 0 0 0 0 0 18,577 Vet. services 222 1,304 3,410 1,803 2,434 899 5,322 2,377 1,272 1,382 1,453 2,614 1,731 947 3,101 30,271 Vet. supplies 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,518 2,518 Licenses 154 0 0 0 0 0 0 0 0 0 0 0 0 0 0 154 Promotion 0 34 135 0 0 0 0 0 0 0 0 0 0 0 0 169 Outside services 0 0 0 0 0 0 125 2,103 1,160 1,330 714 2,195 0 170 370 8,167 Misc. 1,026 1,515 29 60 524 0 285 343 0 0 0 0 0 0 0 3,782 Operating exp. 20,587 18,257 26,592 18,275 23,552 39,577 34,120 38,314 39,277 24,366 21,536 23,677 18,149 18,508 25,743 390,530 Deprec. 7,195 13,987 11,605 9,861 8,993 7,045 4,032 2,389 1,060 109 32 0 500 1,283 1,329 69,420 Total exp. 27,782 32,244 38,197 28,136 32,545 46,622 38,152 40,703 40,337 24,475 21,568 23,677 18,649 19,791 27,072 459,950 Net inc. (loss) (27,687) (28,736) (37,973) (28,136) (29,545) (43,422) (34,072) (38,203) (37,313) (24,215) (21,068) (22,777) (17,649) 209 (27,072) (417,659)Page: Previous 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52
Last modified: May 25, 2011