Robert Dallas - Page 15

                                        - 15 -                                        
               The following chart summarizes the positions taken in the              
          expert reports:                                                             

                                Empire            MPI              AE                 
                              (Nammacher)   (Oliver, Hassan)  (Vandervliet,           
                                                                Kettell)              
          Valuation methods Capitalization ofDiscounted cash Capitalization of         
                           income           flow; guideline income; guideline         
                                            company         company;                  
                                                            guideline                 
                                                            transactions              
          Capitalization   15.57% for 1999  16.5% for 1999; 16% for 1999; 15%         
          rates                             15.5% for 2000  for 2000                  
          Tax-affecting    Reduced net      Reduced net     None                      
                           earnings by 40%  earnings by 35%                           
          Executive        Reduced expenses None            Reduced expenses          
          compensation     by $1.4 million                  by $1.3 million           
          adjustment       for 1998;                        for 1999,                 
                           compensation                     compensation              
                           adjusted 8% per                  adjusted 5% per           
                           year for 1994-98                 year for 1994-            
                                                            2000                      
          Discounts        15% minority     40% lack of     20% minority              
                           interest and lackmarketability; 5%interest and lack         
                           of control for   lack of voting  of control for            
                           nonoperating     power           operating assets;         
                           assets; 35% lack                 15% minority              
                           of marketability                 interest and lack         
                                                            of control for            
                                                            nonoperating              
                                                            assets; 20% lack          
                                                            of marketability          
          1999 per-share   $620             $528            $1,004                    
          value                                                                       
          2000 per-share   None given       $584            $1,026                    
          value                                                                       


               We may accept or reject expert testimony according to our              
          own judgment, and we may be selective in deciding what parts of             
          an expert’s opinion, if any, we accept.  Helvering v. Natl.                 
          Grocery Co., 304 U.S. 282, 295 (1938).  In general, we found AE’s           
          report and the testimony of Vandervliet and Kettell to be more              





Page:  Previous  5  6  7  8  9  10  11  12  13  14  15  16  17  18  19  20  21  22  23  24  Next

Last modified: May 25, 2011