Hospital Corporation of America and Subsidiaries - Page 61

                                       - 61 -                                         
          premised on the existence of comparable transactions.                       
          Nonetheless, in the instant case the record does not establish              
          that the pay-in-kind preferred stock issued by a relatively few             
          publicly held corporations, all involved in fields unrelated to             
          the health care industry, that J.C. Bradford and by Goldman Sachs           
          identified were comparable to the pay-in-kind Preferred Stock               
          that HealthTrust issued to HCAII.  Under the circumstances, we              
          are not convinced that the comparable sales approach used by J.C.           
          Bradford for valuing the Preferred Stock was more appropriate or            
          that the valuation method utilized by Goldman Sachs was                     
          unreasonable.  Moreover, we are not convinced that the                      
          assumptions used by J.C. Bradford for valuing the Securities were           
          more reasonable than those employed by Goldman Sachs.                       
               Accordingly, we think the conclusions reached by Goldman               
          Sachs are reasonable; i.e., that the fair market value of the               
          class A preferred stock in the aggregate is between $152 million            
          and $168 million, that the fair market value of the class B                 
          preferred stock in the aggregate is between $97 million and $108            
          million, and that the fair market of the Common Stock Warrants in           
          the aggregate is between $22 million and $52 million.                       
               Based on the record as a whole, however, we do not agree               
          that the midpoint of those valuation ranges accurately represents           
          the fair market value of the Securities.  Rather, we are                    
          convinced that a willing buyer would have paid the high point of            
          the ranges advanced by Goldman Sachs.  Although the Acquisition             




Page:  Previous  44  45  46  47  48  49  50  51  52  53  54  55  56  57  58  59  60  61  62  63  Next

Last modified: May 25, 2011