Theodore Langworthy, Jr. - Page 49

                                                      - 49 -                                                    
                                Table V Gross Receipts for Liquor Sales                                         


                                                            1987           1988          1989         1990      
                                                                                                               
       Liter bottles                                                                                            
       Number of 1.3-oz. servings/bottle1                   21.65        21.65        21.65         21.65       
       Multiplied by number of bottles                                                                          
              purchased                                     1,114        1,658        2,087         1,140       
       Number of 1.3-oz. servings sold           24,118.10     35,895.70   45,183.55                24,681      
       Multiplied by $1.152                           $1.15         $1.15       $1.15        $1.15              
       Gross receipts from liter bottles              $27,735.82    $41,280.06  $51,961.08  $28,383.15          
       .750-liter bottles                                                                                       
       Number of 1.3-oz. servings/bottle1                   16.24        16.24        16.24         16.24       
       Multiplied by number of bottles                                                                          
              purchased                                     60           79           12            9           
       Number of 1.3-oz. servings sold              974.40      1,282.96      194.88                146.16      
       Multiplied by $1.152                           $1.15         $1.15       $1.15       $1.15               
       Gross receipts from .750-liter                                                                           
              bottles                                 $1,120.56     $1,475.40     $224.11     $168.08           
              Total gross receipts from liquor                                                                  
              sales                                   $28,856.38    $42,755.46  $52,185.19  $28,551.23          

              1The number of 1.3-oz. servings per bottle was determined as follows:                             
                                                                   Liter              .750-liter                
              Ounces per bottle                                    33.50              25.13                     
              Less: 16%-discretionary use allowance                5.36                   4.02                  
              Ounces sold per bottle                               28.14              21.11                     
              Divide by 1.3 oz.                                    1.30                   1.30                  
              Number of 1.3-oz. servings/bottle                    21.65              16.24                     
              2$1.15 reflects the price charged per liquor drink.                                               






















Page:  Previous  31  32  33  34  35  36  37  38  39  40  41  42  43  44  45  46  47  48  49  50  Next

Last modified: May 25, 2011