Estate of Helen Bolton Jameson, Deceased, Northern Trust Bank of Texas N.A., Independent Executor - Page 29

                                       - 29 -                                         

          basis,17 determining their present values to be as follows                  
          (millions):                                                                 
               Discount Rate       20%            25%            30%                  
               Case A              $3.9      $3.8           $3.6                      
               Case B              4.6            4.6            4.6                  
               Case C              0.9            0.7            0.6                  
               Like Mr. Lax, Mr. Buck determined that the highest present             
          value would be realized through a liquidation, insofar as the               
          prospective buyer would receive a large cash inflow within a                
          relatively short time.  Although a quick sale of the Timber                 
          Property might result in a lower sale price, Mr. Buck concluded             
          that because of the high discount rates that would be demanded by           
          an investor, the present value of that strategy would be the                
          highest.  Mr. Buck dismissed the option of operating Johnco as a            
          going concern, because "the economic benefits are not worth the             
          delay in getting cash".                                                     
               Mr. Buck testified that a hypothetical willing purchaser of            
          a controlling interest in a small company like Johnco would                 
          expect a return on investment of at least 20 to 25 percent, and             
          perhaps as much as 30 to 35 percent.  According to Mr. Buck, an             
          investor in a private company expects a higher rate of return               
          than an investor in a public company18 because of a lack of                 
          investment liquidity, the uncertainty of the underlying asset               

               17  Mr. Buck's approach incorporated the effect of built-in            
          capital gains into the determination of fair market value by                
          calculating present value on an after-tax basis.                            
               18 Mr. Buck assumed that historical returns of publicly                
          traded securities were in the range of 10 to 15 percent.                    

Page:  Previous  19  20  21  22  23  24  25  26  27  28  29  30  31  32  33  34  35  36  37  38  Next

Last modified: May 25, 2011