Estate of Helen Bolton Jameson, Deceased, Northern Trust Bank of Texas N.A., Independent Executor - Page 31

                                       - 31 -                                         

          additional considerations for a hypothetical buyer, however,                
          including:                                                                  
               (i) the potential need to buy out the 3% minority                      
               shareholder, (ii) the need to terminate existing Johnco                
               management, (iii) the need to identify and retain outside              
               assistance to manage and, if appropriate, liquidate Johnco's           
               assets and (iv) the risk of costly litigation with Johnco's            
               minority shareholder.                                                  
          Mr. Buck determined that the foregoing considerations and risks             
          could result in a 10-percent discount from the price a willing              
          buyer would pay if there were no minority shareholder                       
          considerations.19  (We shall hereinafter refer to this discount             
          to reflect the presence of a 3- to 4-percent minority shareholder           
          as a nuisance discount.)  Accordingly, Mr. Buck determined that             
          the fair market value of decedent's Johnco stock was $4.2                   
          million.20                                                                  




               19 Because Mr. Buck assumed that decedent held 80,485                  
          shares, or 97 percent, of the outstanding stock of Johnco on her            
          date of death, the remaining shares held by Andrew made him a 3-            
          percent shareholder under this assumption.                                  
               20 This figure reflects an average of the values calculated            
          by Mr. Buck under case B with a 10-percent discount, under Case B           
          without a discount, and under case A without a discount,                    
          calculated as follows:                                                      
               Case B with discount                                                   
                    0.97(0.90 x $4,600,000) = $4,000,000                              
                                                                                     
               Case B without discount                                                
                    0.97($4,600,000) = $4,462,000                                     
                                                                                     
               Case A without discount                                                
                    0.97($3,800,000) = $3,700,000                                     
               Average = $4,200,000                                                   

Page:  Previous  21  22  23  24  25  26  27  28  29  30  31  32  33  34  35  36  37  38  39  40  Next

Last modified: May 25, 2011