Estate of Lynn M. Rodgers, deceased, First National Bank of Commerce, Executor - Page 54




                                       - 54 -                                         

               Mr. Stryker gave equal weight to the respective values that            
          he determined under the cost approach and the market approach and           
          determined that the fair market value of decedent's interest in             
          Marrero Land on the valuation date was $23,600 (rounded) per                
          share, or $3,933,412.17                                                     
               In determining the fair market value of decedent's interest            
          in Marrero Land on the valuation date, Mr. Chaffe, who also was             
          the estate's stock valuation expert, took into account factors              
          unique to Marrero Land that were similar to the factors con-                
          sidered by Mr. Stryker.  Mr. Chaffe determined that fair market             
          value by using the following approaches:  (1) A market approach             
          using comparative analyses to publicly traded (a) guideline                 
          companies and (b) real estate investment trusts (REIT's) and real           
          estate operating companies (REOC's); (2) an income approach                 
          utilizing a discounted cash flow model; and (3) an asset approach           
          utilizing a liquidation model (asset approach/liquidation model).           




               17Although Mr. Stryker considered in his valuation process             
          the book value price set forth in amended article VI, he did not            
          use that price in determining the fair market value of decedent's           
          interest in Marrero Land on the valuation date because his de-              
          termination of that fair market value was less than that price.             
          He concluded that no person would decide to buy decedent's in-              
          terest in Marrero Land at book value pursuant to amended article            
          VI, since that value would have been higher on the valuation date           
          than the fair market value of that interest that he determined.             







Page:  Previous  44  45  46  47  48  49  50  51  52  53  54  55  56  57  58  59  60  61  62  63  Next

Last modified: May 25, 2011