Estate of Lynn M. Rodgers, deceased, First National Bank of Commerce, Executor - Page 55




                                       - 55 -                                         

               We turn first to the asset approach/liquidation model used             
          by Mr. Chaffe.  Under that approach, Mr. Chaffe considered a                
          liquidation model of Marrero Land on the valuation date under               
          which he assumed that its assets were sold on that date at their            
          respective fair market values.  The aggregate fair market value             
          on the valuation date of the remaining unimproved real properties           
          that Mr. Chaffe used was that value determined by Mr. Egan.                 
          Although Mr. Chaffe considered the asset approach/liquidation               
          model, he concluded that it was not an appropriate approach to              
          use in determining the value of decedent's interest in Marrero              
          Land, which was a minority interest that had no ability to force            
          the Company's liquidation or the disposition of its assets.  The            
          results that Mr. Chaffe obtained under the asset approach/liq-              
          uidation model were used by him only as an indication of an                 
          outside limit or range of value.                                            
               Under the market approach, Mr. Chaffe analyzed and compared            
          certain financial data of five publicly traded guideline com-               
          panies and Marrero Land.  Mr. Chaffe made adjustments for dif-              
          ferences between those companies and Marrero Land and, by im-               
          plicit weighting, concluded under the market approach that the              
          marketable, minority value of the common stock of Marrero Land              
          using publicly traded guideline companies was $17,100,000.                  
               Because Marrero Land's primary asset on the valuation date             
          was real estate, Mr. Chaffe also did a comparison under the                 





Page:  Previous  44  45  46  47  48  49  50  51  52  53  54  55  56  57  58  59  60  61  62  63  Next

Last modified: May 25, 2011