Estate of Lynn M. Rodgers, deceased, First National Bank of Commerce, Executor - Page 60




                                       - 60 -                                         

          approach using REIT models, which emphasized asset values and               
          pretax levels of earnings and cash flow.                                    
               Mr. Chaffe applied a discount of approximately five percent            
          in order to reflect the fact that decedent's interest in Marrero            
          Land was governed by the voting trust and therefore was a non-              
          voting interest and a discount for lack of marketability of 40              
          percent.  Mr. Chaffe determined that the fair market value of               
          decedent's interest in Marrero Land on the valuation date was               
          $20,917 per share, or $3,486,167.21                                         
               Respondent asserts that we should not rely on the respective           
          opinions of Mr. Stryker and Mr. Chaffe.  Respondent contends                
          that, in considering the price-to-earnings ratios of publicly               
          traded companies under Mr. Stryker's market approach, he used the           
          latest-year earnings rather than the higher average three-year              
          earnings or the even higher average five-year earnings.  Mr.                
          Stryker did not use the average five-year earnings because that             
          earnings level "was much higher than Marrero's expected future              
          recurring earnings level."  We agree with Mr. Stryker's judgment            
          not to use the average five-year earnings.  Mr. Stryker used the            
          average three-year earnings for 1985-1987 and the latest year               

               21Mr. Chaffe considered in his valuation analysis amended              
          article VI.  However, because he determined that the fair market            
          value of decedent's interest in Marrero Land on the valuation               
          date was less than that book value and that, consequently, "the             
          book value purchase options would not be exercised", Mr. Chaffe             
          did not use that book value price in his valuation analysis.                





Page:  Previous  44  45  46  47  48  49  50  51  52  53  54  55  56  57  58  59  60  61  62  63  Next

Last modified: May 25, 2011