Estate of Richard R. Simplot - Page 42




                                       - 42 -                                         

          adjustments for long-term debt and cash, Mr. Much believed that             
          under the discounted cash-flow method, all interest-bearing debt            
          must be taken into account, and the inclusion of cash provides an           
          adjustment to reflect the seasonal nature of the Company's                  
          operations.)                                                                
               Next, Mr. Much turned his attention to the relative voting             
          premium, if any, to be accorded the 18 class A voting shares vis-a-         
          vis the value of the 3,942.048 class B nonvoting shares, using the          
          following factors:  (1) The potential for economic benefits (if             
          any) which might be attributable to class A shareholders and not to         
          class B shareholders; (2) market-based evidence of the allocation           
          of sale proceeds between dual class voting and nonvoting shares of          
          public companies involved in a sale or takeover; and (3) market-            
          based evidence of daily trading market data for public companies            
          with dual classes of voting and nonvoting shares.                           
               In ascertaining the potential economic benefits attributable           
          to the class A voting shares, Mr. Much reviewed the compensation            





               11(...continued)                                                       
               Cash balance (May 31, 1993)        31,232,000                          
               Adjusted total invested                                                
              capital (rounded)               1,209,070,000                          
               Interest bearing debt            (564,418,000)                         
               Equity value of J.R.                                                   
               Simplot Co. (rounded)             644,650,000                          



Page:  Previous  32  33  34  35  36  37  38  39  40  41  42  43  44  45  46  47  48  49  50  51  Next

Last modified: May 25, 2011