Estate of Helen J. Smith, Deceased, Frederic L. Foill II and Cassandra F. Vallery, Co-Executors - Page 40




                                       - 40 -                                         
          line of business” is relevant, it is not the only factor.  Estate           
          of Hall v. Commissioner, 92 T.C. 312, 336 (1989); sec. 20.2031-2            
          (f), Estate Tax Regs.  We believe that size is a relevant factor            
          in this case, at least when comparing FNBW to the substantially             
          larger companies in Mr. Haywood’s sample.26  Because Mr. Haywood            
          believed that Rev. Rul. 59-60, supra, precluded an adjustment for           
          size, we are puzzled as to why he assumed an adjustment for                 
          location was appropriate; i.e., using the (higher) average P/E              
          ratio of banks in Ohio only rather than the (lower) average P/E             
          ratio of banks in the Midwest.  Thus, we find that he has not               
          made a persuasive case for the higher average.  We believe he               
          should have used the P/E ratio of his entire sample of 13.7.                
          Based on FNBW’s 1992 earnings of $1,423,000, use of the lower P/E           
          ratio results in an earnings-based value of $195 per share.                 
               Finally, we disagree with Mr. Haywood’s method and result              
          in choosing a lack of marketability discount of 10 percent.                 
          Rather than using comparisons such as those used by Mr. Hitt and            
          Mr. Egan, Mr. Haywood merely offered his subjective judgment of             
          what price a seller of the stock would accept.  We find this                
          method somewhat arbitrary and unsupported in the authorities and            
          case law; moreover, it considers only half of the transaction;              
          that is, what the willing seller would accept, but not what the             
          willing buyer would pay.  Moreover, contrary to his belief, we do           

               26 The smallest bank in Mr. Haywood’s sample had more than             
          10 times the assets, and the deposits, of FNBW.                             





Page:  Previous  23  24  25  26  27  28  29  30  31  32  33  34  35  36  37  38  39  40  41  42  Next

Last modified: May 25, 2011