Estate of William Busch, Deceased, Mary Dana, Executor - Page 18




                                       - 18 -                                         
          reduction was based on his changed view that the property would             
          not likely have been approved for development as residential                
          property.                                                                   
               Hulberg’s opinion contained references to four Pleasanton              
          area sales during the period June 1992 through December 1993 with           
          a per-acre price range of $80,071 to $245,701.  The sales he                
          chose occurred prior to the June 1994 agreement, and the                    
          transaction concerning the Busch property was accordingly not               
          factored into Hulberg’s analysis.  He then employed substantial             
          discounts that he attributed to a lack of development approval              
          and the political climate or conditions that may affect the                 
          possibility of approval.  Hulberg compared the Busch property               
          with situations where unimproved land was discounted by as much             
          as 80 percent for lack of development approval and concluded that           
          a 60-percent discount4 should be used with respect to the Busch             
          property.  Included in Hulberg’s analysis, and presumably his               
          discounts, were adjustments for the time the land would be on the           
          market prior to sale.  Hulberg opined that the Busch property had           
          a $25,000 per-acre value.                                                   
               Applying the $25,000 per-acre value to the 90 plus acres and           
          rounding off, Hulberg arrived at a $2,270,000 gross value.  After           
          a lengthy discussion of various discount concepts, Hulberg                  


               4 The range of per-acre values after the decreases appears             
          to reflect reductions in value ranging from 60 percent to 80                
          percent.                                                                    




Page:  Previous  8  9  10  11  12  13  14  15  16  17  18  19  20  21  22  23  24  25  26  27  Next

Last modified: May 25, 2011