Estate of William Busch, Deceased, Mary Dana, Executor - Page 19




                                       - 19 -                                         
          settled on the same discount employed by DeVoe (40 percent) and             
          thereby concluded that decedent’s one-half interest in the Busch            
          property at the time of his death had a $680,000 value.                     
          ($2,270,000 x .50 (half interest) x .40 (discount) =                        
          $680,000(rounded down)).                                                    
               Steven Geller (Geller), respondent’s expert, was hired to              
          analyze the agreement between the Busch property owners and                 
          Ponderosa and determine the per-acre value based on that                    
          agreement.  After reaching a value based on the agreement, he               
          discounted that value to reflect the time value of the delay that           
          was expected to be encountered in the closing process.  Geller’s            
          approach was further limited to one of two fixed scenarios:  One            
          approach was to assume a closing of the entire property during              
          June 1997 and the other was to assume two separate closings, one-           
          half of the property during June 1997 and the other one-half                
          during June 2000.  Geller reached the conclusion that 360 units             
          would be paid for at the closing(s) based on the Pleasanton                 
          Planning Commission’s January 1997 approval of 360 units, a fact            
          that was not known as of June 1994 or February 1993.                        
               Using the $150,000-per-acre contract price, with an                    
          additional $50,000 times 110 units over 250 (360 - 250 = 110),              
          Geller arrived at gross values of $19,271,000 and $22,225,895 for           
          the single and dual closing models, respectively.  Using a 9-               
          percent discount rate to account for the passage of time until              
          the closings, Geller concluded that the present value of the                




Page:  Previous  9  10  11  12  13  14  15  16  17  18  19  20  21  22  23  24  25  26  27  28  Next

Last modified: May 25, 2011