Estate of Frank Johnson - Page 51




                                       - 137 -                                         
               2This item was not included on the original S&A for Larry.              
          The parties agree that the amount reflected for this item is                 
          correct.                                                                     
               3Appendix 5 (Larry 1988) reflects $8,611 for this item.                 
          That amount appears to be a typographical error.                             
               4Petitioners do not agree with the amounts reflected for                
          these items.                                                                 
               5Appendix A reflects $68,359.  The $25,708 difference                   
          represents the result of netting the adjustments addressed in                
          footnotes 1 and 2.                                                           
                                    Ronnie Johnson                                     
          Source of Funds:                                                             
          Schedule C gross receipts                       $25,785                      
          Barnett Bank saving account                       2,091                      
          Trade in for Porsche                             14,000                      
          Florida National Bank loan                       40,129                      
          Sale of Ford truck (1979)                          1500                      
          Total source of funds                          82,505                        
          Application of Funds:                                                        
          Schedule C deductions                            11,781                      
          Barnett Bank savings                              3,197                      
          Port Orange Property seller mortgage             16,119                      
          Port Orange Property renovations                  1,750                      
          Legal fees                                        1,000                      
          Ford truck (1986)                                10,563                      
          Ferrari GTS 328 (1987)                           73,129                      
          Note payments                                     4,585                      
          Estimated tax payments (1988)                                  21,500        
          Tax payments (1987)                              25,319                      
          Personal living expenses for 2 persons          226,350                      
          Less: Housing costs              2$4,420                                     
          Vehicle acquisition costs   22,581                                           
          Pension & Social Security    21,927       (8,928)                            
          Total application of funds                    146,365                        
          Excess of applications over sources of funds     3$63,860                    

               1This item was not included on the original S&A for Ronnie.             
          Respondent concedes that the $500 additional source of funds is              
          correct.                                                                     
               2Petitioners do not agree with the amounts reflected for                
          these items.                                                                 
               3Appendix A reflects $64,360.  The $500 difference                      
          represents the adjustment addressed in footnote 1.                           





Page:  Previous  127  128  129  130  131  132  133  134  135  136  137  138  139  140  141  142  143  144  145  146  Next

Last modified: May 25, 2011