Michael T. Caracci and Cindy W. Caracci, et al. - Page 39




                                       - 39 -                                         
               “left-hand side” of the balance sheet equal the “right-                
               hand side”, our independently determined estimate of                   
               the fair market value of Sta-Home’s invested capital                   
               (i.e., interest-bearing debt and equity, reduced by the                
               estimated working capital infusion) combined with                      
               reported current liabilities, provides the total                       
               “right-hand side” of the balance sheet.                                
          The result is as follows:                                                   
               Indicated MVIC                     $11,604,000                         
               Less working capital infusion        2,020,000                         
               Plus current liabilities            11,274,000                         
               Indicated asset value               20,858,000                         
               E.  Our Valuation of the Sta-Home Tax-Exempt Entities                  
               The traditional determinants of fair market value persist              
          even when valuing a nonprofit, tax-exempt company.  There are               
          differences, however, in the amount of weight usually given to              
          the earnings and profits of regular business organizations and              
          those of tax-exempt entities.  Earnings and profits are obviously           
          less meaningful in the case of nonprofit organizations.  Here,              
          Medicare funded 95 percent of the Sta-Home tax-exempt entities’             
          operations.  As applicable herein, the Medicare program was not             
          designed to produce corporate profits nor to contribute to the              
          capital growth of health care organizations.  It was designed to            
          reimburse providers of home health care services for their costs,           
          including administrative salaries and overhead.  The system                 
          nevertheless permitted the operators of such agencies to generate           
          executive-level salaries and benefits for themselves.  It also              
          permitted them to accumulate substantial assets in their                    
          businesses without paying income taxes on any of their earnings.            





Page:  Previous  29  30  31  32  33  34  35  36  37  38  39  40  41  42  43  44  45  46  47  48  Next

Last modified: May 25, 2011